Cass Stephens CCIM, J.D.,MBA
Cass Stephens CCIM, J.D.,MBA
  • Home
  • Listings
  • Blog
  • About Me
  • Contact
  • More
    • Home
    • Listings
    • Blog
    • About Me
    • Contact
  • Home
  • Listings
  • Blog
  • About Me
  • Contact
Show More

2118 W Belmont Ave, Phoenix, AZ 85021

Just Listed - $1,080,000

Learn More

Property Details

Units: 6 x 2BR / 1BA (729+/-SF)

Buildings: 1 building; 2 floors 

Layout: 3 units upstairs, 3 units downstairs 

Interior Size:  729 +/- SF 

Total Interior SF: 4,374 +/- SF

Lot Size: 17,460 SF Jumbo Lot

Zoning:  R-3 (Potential for additional Units) 

Year Built: 1986 this is a mid 80's construction

Finances

Price: $1,080,000 

Price/Unit: $180,000 

Price/SF: $246/SF 

Current CAP Rate: 6+ Cap

NOI: $65,200

1031 exchange 

Recent Upgrades

HVAC: Mid-age to newer heat pumps

Property in good condition with many recent upgrades (not a full remodel)

Lite value-add play: existing laundry room + 6 individual storage units available, but not offered as an amenity to the residents

Parking & Utilities

Ample paved lot in front for tenant parking 

All units separately metered

All-electric, no gas – tenants pay their own electric

Location & Neighborhood

Prime North Central Phoenix neighborhood 

Quiet residential pocket yet close to everything 

Near Light Rail, Northern Ave, & I-17 

Just 4 miles from Grand Canyon University
Between Christown Mall & Metrocenter redevelopment area

Investment Highlights

Rare all 2BR/1BA unit mix in North Central Phoenix
 

Mid-80s block construction = durable and sought-after vintage
 

Strong location near major redevelopment and job corridors
 

Lite value-add with laundry + storage income potential
 

Jumbo lot with R-3 zoning = future expansion flexibility

CAll or Message meEmailView Property on CrexiCurrent Listings

Cass Stephens Commercial Broker

cstephens@ccim.net

602-672-3526

Copyright © 2025 Cass Stephens Commercial Broker - All Rights Reserved.

Powered by

This website uses cookies.

We use cookies to analyze website traffic and optimize your website experience. By accepting our use of cookies, your data will be aggregated with all other user data.

Accept